7
Estimated User Rate Increases
1.Royal Oak Newcomb and Bellevue – Septic Tank Effluent Pump System
a.Sanitary District pumps tanks out once every three years
b.Maintain 3 major pump stations, ~ 7 miles of force main, and 376 effluent pumps
2.Unionville, Tunis Mills and Copperville – Grinder pumps
a.Maintain 1 major pump station, ~ 10 miles of force main, and 175 grinder pumps
3.St. Michaels and the Communities of Rio Vista and Bentley would share in the cost of the sewer collection system improvements - $4.5 million for Pump Station/New Force Main and Replacement of Sewer using LPS
a.For every $2.0 million borrowed for sewer collection system repairs raises the annual user rate by $100
$ 600.00
$ 600.00
$ 600.00
$ 580.00
NEW ANNUAL RATES  EFFECTIVE JULY 1, 2007 
    -0-
     -0-
  84.98
    84.98
        Plus: St. Michaels’ collection system:
94.00
135.00
178.02
183.02
Plus: Plant: BNR Upgrade and expansion
$  506.00
$ 465.00
$ 337.00
$ 312.00
Total Current Charges:
$  476.00
     30.00
$ 435.00
    30.00
$ 307.00
     30.00
$ 282.00
    30.00
Current Charges – including Benefit Charges
        Plus: Md. State surcharge (Flush Tax)
UNIONVILLE
ROYAL OAK
RIO VISTA
ST. MICHAELS
CURRENT ANNUAL RATES: